Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,410/mo, and a $4,593/mo payment. Purchase price stands at $938,500, and rental yield measures 6.92% with $5,410/mo rent. Return on cash invested shows 15% in year one, and 5% annual appreciation builds toward $259,290 over five years. Five-year ROI reaches 77.78% and total cumulative return in cash records $240,171. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,410/mo property income covering a $4,593/mo payment rather than investor’s personal income.
Single Family
Built in 1999
0.31 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $938,500 |
| 2025-04-29 | Listing removed | $938,500 |
| 2025-04-08 | Price change | $938,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | N/A | N/A | $834,493 | 11.27% |
| 2023-05-01 | N/A | N/A | $750,000 | 1.72% |
| 2022-05-01 | N/A | N/A | $737,291 | 19.25% |
Listed by: Mark Law • Walnut Creek Realty, LLC
Mls Name: NTREIS
Mls ID: #20921411
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
