








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,679/mo, and a $9,784/mo payment. Purchase price stands at $1,999,000, and rental yield measures 1.01% with $1,679/mo rent. Return on cash invested shows -2.86% in year one, and 5% annual appreciation builds toward $552,287 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,679/mo property income covering a $9,784/mo payment rather than investor’s personal income.
Multi Family
Built in 2003
6 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Price change | $1,999,000 |
| 2024-12-07 | Listed for sale | $2,300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $18294.59 | 0.48% | $1,186,610 | N/A |
| 2023-02-13 | $18207.78 | -3.51% | $1,186,610 | 14.11% |
| 2022-02-13 | $18869.95 | -2.77% | $1,039,890 | N/A |



Listed by: Brooke Ladouceur • Worthington Realty & Investmen
Mls Name: NTREIS
Mls ID: #20788880
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.