








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,829/mo, and a $6,113/mo payment. Purchase price stands at $1,249,000, and rental yield measures 4.64% with $4,829/mo rent. Return on cash invested shows 11.35% in year one, and 5% annual appreciation builds toward $345,076 over five years. Five-year ROI reaches 56.97% and total cumulative return in cash records $230,555. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,829/mo property income covering a $6,113/mo payment rather than investor’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02215, Boston, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,467 (100%) |
| Owner Occupied HU | 684 ( 7.2%) |
| Renter Occupied HU | 7,822 (82.6%) |
| Vacant Housing Units | 961 (10.2%) |
| Median Home Value | $702,524 |
| Average Home Value | $937,354 |
Residential
10,806
Single Family
305
Multi-Family
10,501
Businesses
838
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Miller & Co. • Compass
Mls Name: MLS PIN
Mls ID: #73405215