91 Willow StPointblankTX77364
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 91 Willow St, Pointblank, TX, 77364 in Pointblank at $675,000, 3.27% gross yield, is a market-growth asset. Rental yield 3.27%. The $2,383/mo rent partially funds the $3,035/mo debt service; the core return is the 5%/yr price growth projected to add $186,490 over five years. Ziffy Mortgage's DSCR mortgage (0.79) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $102,180.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.3% | 6.2% |
| Monthly Cash Flow | $(3,856) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,383 |
| Total Monthly Debt Service | $4,548 |
| DSCR Ratio | 0.52x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1887
9,635 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77364, Pointblank, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,957 (100%) |
| Owner Occupied HU | 1,098 (56.1%) |
| Renter Occupied HU | 142 ( 7.3%) |
| Vacant Housing Units | 717 (36.6%) |
| Median Home Value | $263,377 |
| Average Home Value | $284,793 |
Housing Distribution
Address Breakdown
Residential
1,319
Single Family
1,045
Multi-Family
274
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1887
9,635 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77364, Pointblank, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,957 (100%) |
| Owner Occupied HU | 1,098 (56.1%) |
| Renter Occupied HU | 142 ( 7.3%) |
| Vacant Housing Units | 717 (36.6%) |
| Median Home Value | $263,377 |
| Average Home Value | $284,793 |
Housing Distribution
Address Breakdown
Residential
1,319
Single Family
1,045
Multi-Family
274
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina Davidson • Executive Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #32258470
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.