91 Misty Harbor DrMontgomeryTX77356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Montgomery at 91 Misty Harbor Dr, Montgomery, TX, 77356 offers $3,188/mo rent that, after a $2,099/mo payment, leaves $138/mo cash flow. Total monthly income is $3,188/mo, and annual cash flow is $1,659/yr on $142,176 cash. Return on cash invested measures 21.08% in year one, and rental yield stands at 8.92% at a $428,888 entry. Equity gained on principal adds $2,768/yr while 5% annual appreciation compounds into $118,494 by year five. Five-year ROI records 110.33% and total cumulative return in cash reaches $156,865. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,188/mo property income versus a $2,099/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
8,611 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77356, Montgomery, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,071 (100%) |
| Owner Occupied HU | 11,927 (69.9%) |
| Renter Occupied HU | 2,595 (15.2%) |
| Vacant Housing Units | 2,549 (14.9%) |
| Median Home Value | $480,331 |
| Average Home Value | $586,627 |
Housing Distribution
Address Breakdown
Residential
16,601
Single Family
14,964
Multi-Family
1,637
Businesses
1,222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beverly Smith • Coldwell Banker Realty - Lake Conroe/Willis
Mls Name: HAR
Mls ID: #86461602