91 Maple Street, Essex Jct, VT, 05452 | $1,079/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1320 sft

59 Gail Street, Winooski, VT, 05404

2 Bed
2 Bath
1114 sft

123 Grey Birch Drive #123, Colchester, VT, 05446

1 Bed
2 Bath
1940 sft

2811 Georgia Shore Road, Saint Albans, VT, 05478

3 Bed
2 Bath
1512 sft

7906 Main Road, Huntington, VT, 05462

Nearby investment properties with comparable prices

3 Bed
1 Bath
864 sft

262 James Avenue, Burlington, VT, 05408

2 Bed
2 Bath
2202 sft

5 River View Drive #5, Essex Junction, VT, 05452

2 Bed
2 Bath
1224 sft

14 Hideaway Lane, Williston, VT, 05495

- Bed
- Bath
- sft

112 Rita Rd, Williston, VT, 05495

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Essex Jct at 91 Maple Street, Essex Jct, VT, 05452 priced at $459,900 converts $4,139/mo rent into $1,079/mo cash flow after a $2,251/mo obligation. Total monthly income equals $4,139/mo, and annual cash flow totals $12,952/yr on $152,457 invested. Return on cash invested prints 28.4% in year one, and rental yield reads 10.8% against a $459,900 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation compiles into $127,062 by year five. Five-year ROI reaches 149.03% and total cumulative return in cash sums $227,202. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,139/mo property income covering a $2,251/mo payment, not borrower’s personal income.

Single Family

Built in 1968

0.28 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 05452, Essex Junction, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,988 (100%)
Owner Occupied HU	6,902 (69.1%)
Renter Occupied HU	2,778 (27.8%)
Vacant Housing Units	308 ( 3.1%)
Median Home Value	$450,641
Average Home Value	$493,853