91 DrummerVillage Of Nagog WoodsMA01718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Village Of Nagog Woods at 91 Drummer, Village Of Nagog Woods, MA, 01718 uses $164,059 cash to close to unlock $4,332/yr annual cash flow and $361/mo monthly cash flow. Total monthly income runs $3,480/mo, and a $2,422/mo payment keeps the spread at $361/mo. Purchase price stands at $494,900, and rental yield measures 8.44% with $3,480/mo rent. Return on cash invested shows 22.55% in year one, and 5% annual appreciation builds toward $136,732 over five years. Five-year ROI reaches 117.17% and total cumulative return in cash records $192,231. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $2,422/mo payment rather than investor’s personal income.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01718, Village Of Nagog Woods, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 228 (100%) |
| Owner Occupied HU | 149 (65.4%) |
| Renter Occupied HU | 74 (32.5%) |
| Vacant Housing Units | 5 ( 2.2%) |
| Median Home Value | $802,989 |
| Average Home Value | $761,493 |
Housing Distribution
Address Breakdown
Residential
276
Single Family
186
Multi-Family
90
Businesses
0
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Anderson • Keller Williams Realty North Central
Mls Name: MLS PIN
Mls ID: #73436604