91 Cyrilla Walk, Dallas, GA, 30132 | $319/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1701 sft

1225 Creek Forest Ln, Austell, GA, 30106

4 Bed
3 Bath
2142 sft

184 Pioneer Trl, Dallas, GA, 30132

3 Bed
2 Bath
1830 sft

4 Shallowood Pl, Cartersville, GA, 30121

2 Bed
2 Bath
1587 sft

4531 Flowering Br, Powder Springs, GA, 30127

Nearby investment properties with comparable prices

3 Bed
3 Bath
1719 sft

2070 Ravencliff Dr, Austell, GA, 30168

3 Bed
3 Bath
1833 sft

152 Summer Lake Dr SW, Marietta, GA, 30060

3 Bed
2 Bath
1359 sft

1809 Austell Rd SW, Marietta, GA, 30008

3 Bed
2 Bath
2159 sft

4192 Alaina Cir, Austell, GA, 30106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at 91 Cyrilla Walk, Dallas, GA, 30132 earns $319/mo cash flow from $2,796/mo rent with a $1,992/mo payment. Total monthly income totals $2,796/mo, and annual cash flow totals $3,828/yr on $134,917 capital. ROI tracks 22.75% on current figures, and rental yield reads 8.24% at a $406,990 purchase. Equity gained on principal adds $2,626/yr, and 5% annual appreciation supports $112,444 over five years. Five-year ROI reaches 117.91% and total cumulative return in cash sums $159,074. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,796/mo property income instead of your personal income.

Single Family

Built in 2025

8,712 sqft lot

$N/A/sqft

No HOA