91 Bethel RdAtokaTN38004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atoka at 91 Bethel Rd, Atoka, TN, 38004 priced at $294,950 converts $2,345/mo rent into $579/mo cash flow after a $1,444/mo obligation. Total monthly income equals $2,345/mo, and annual cash flow totals $6,948/yr on $97,776 invested. Return on cash invested prints 27.02% in year one, and rental yield reads 9.54% against a $294,950 entry. Equity gained on principal adds $1,903/yr, while 5% annual appreciation compiles into $81,489 by year five. Five-year ROI reaches 140.73% and total cumulative return in cash sums $137,602. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,345/mo property income covering a $1,444/mo payment, not borrower’s personal income.
Single Family
Built in 2007
1.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38004, Atoka, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,488 (100%) |
| Owner Occupied HU | 3,809 (84.9%) |
| Renter Occupied HU | 548 (12.2%) |
| Vacant Housing Units | 131 ( 2.9%) |
| Median Home Value | $302,628 |
| Average Home Value | $323,020 |
Housing Distribution
Address Breakdown
Residential
4,300
Single Family
4,121
Multi-Family
179
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices