91-4099 Hikuono St #203KapoleiHI96707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kapolei at 91-4099 Hikuono St #203, Kapolei, HI, 96707 uses $192,776 cash to close to unlock $10,791/yr annual cash flow and $899/mo monthly cash flow. Total monthly income runs $4,800/mo, and a $2,868/mo payment keeps the spread at $899/mo. Purchase price stands at $585,945, and rental yield measures 9.83% with $4,800/mo rent. Return on cash invested shows 25.66% in year one, and 5% annual appreciation builds toward $161,886 over five years. Five-year ROI reaches 134.27% and total cumulative return in cash records $258,843. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,800/mo property income covering a $2,868/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$564 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96707, Kapolei, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,757 (100%) |
| Owner Occupied HU | 10,051 (63.8%) |
| Renter Occupied HU | 4,465 (28.3%) |
| Vacant Housing Units | 1,241 ( 7.9%) |
| Median Home Value | $883,195 |
| Average Home Value | $953,878 |
Housing Distribution
Address Breakdown
Residential
14,810
Single Family
13,546
Multi-Family
1,264
Businesses
1,131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jurel S Shinjo-Mattison • D R Horton Hawaii, LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202507765
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-03-29 09:38:49 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd