91-380 Makalea St #73Ewa BeachHI96706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ewa Beach at 91-380 Makalea St #73, Ewa Beach, HI, 96706 earns $234/mo cash flow from $4,391/mo rent with a $3,573/mo payment. Total monthly income totals $4,391/mo, and annual cash flow totals $2,808/yr on $240,170 capital. ROI tracks 21.23% on current figures, and rental yield reads 7.22% at a $730,000 purchase. Equity gained on principal adds $4,711/yr, and 5% annual appreciation supports $201,686 over five years. Five-year ROI reaches 109.23% and total cumulative return in cash sums $262,334. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,391/mo property income instead of your personal income.
Single Family
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96706, Ewa Beach, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,276 (100%) |
| Owner Occupied HU | 17,008 (67.3%) |
| Renter Occupied HU | 7,122 (28.2%) |
| Vacant Housing Units | 1,146 ( 4.5%) |
| Median Home Value | $880,792 |
| Average Home Value | $956,583 |
Housing Distribution
Address Breakdown
Residential
24,009
Single Family
21,938
Multi-Family
2,071
Businesses
516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices