91-1160 Kamakana St UNIT 609Ewa BeachHI96706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ewa Beach at 91-1160 Kamakana St UNIT 609, Ewa Beach, HI, 96706 generates $5,123/mo in rent, after a $4,086/mo payment. Total monthly income is $5,123/mo. Return on cash invested sits at 18.93% in year one, and rental yield is 7.36% on a $834,900 entry. Equity gained on principal adds $5,387/yr, while 5% annual appreciation builds toward $230,667 over five years. Five-year ROI reaches 97.91% and total cumulative return in cash sums $268,929. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,123/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
N/A lot
$N/A/sqft
$556 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96706, Ewa Beach, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,276 (100%) |
| Owner Occupied HU | 17,008 (67.3%) |
| Renter Occupied HU | 7,122 (28.2%) |
| Vacant Housing Units | 1,146 ( 4.5%) |
| Median Home Value | $880,792 |
| Average Home Value | $956,583 |
Housing Distribution
Address Breakdown
Residential
24,009
Single Family
21,938
Multi-Family
2,071
Businesses
516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric K Yamamoto • Refined Real Estate Hawaii LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202513382
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-06-16 10:37:35 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd