91-1059 Puamaeole St APT 5WEwa BeachHI96706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ewa Beach at 91-1059 Puamaeole St APT 5W, Ewa Beach, HI, 96706 uses $108,401 cash to close to unlock $7,966/yr annual cash flow and $664/mo monthly cash flow. Total monthly income runs $3,036/mo, and a $1,601/mo payment keeps the spread at $664/mo. Purchase price stands at $327,000, and rental yield measures 11.14% with $3,036/mo rent. Return on cash invested shows 27.26% in year one, and 5% annual appreciation builds toward $90,344 over five years. Five-year ROI reaches 143.64% and total cumulative return in cash records $155,705. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,036/mo property income covering a $1,601/mo payment rather than investor’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
$466 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96706, Ewa Beach, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,276 (100%) |
| Owner Occupied HU | 17,008 (67.3%) |
| Renter Occupied HU | 7,122 (28.2%) |
| Vacant Housing Units | 1,146 ( 4.5%) |
| Median Home Value | $880,792 |
| Average Home Value | $956,583 |
Housing Distribution
Address Breakdown
Residential
24,009
Single Family
21,938
Multi-Family
2,071
Businesses
516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gavin Mendez • Mello Properties of Oahu LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202513085
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-06-03 09:34:38 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd