91-08 77th St #2WoodhavenNY11421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodhaven at 91-08 77th St #2, Woodhaven, NY, 11421 uses $292,442 cash to close to unlock $20,926/yr annual cash flow and $1,744/mo monthly cash flow. Total monthly income runs $7,680/mo, and a $4,351/mo payment keeps the spread at $1,744/mo. Purchase price stands at $888,880, and rental yield measures 10.37% with $7,680/mo rent. Return on cash invested shows 27.22% in year one, and 5% annual appreciation builds toward $245,581 over five years. Five-year ROI reaches 142.63% and total cumulative return in cash records $417,120. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,680/mo property income covering a $4,351/mo payment rather than investor’s personal income.
Multi Family
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11421, Woodhaven, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,210 (100%) |
| Owner Occupied HU | 5,817 (44.0%) |
| Renter Occupied HU | 6,673 (50.5%) |
| Vacant Housing Units | 720 ( 5.5%) |
| Median Home Value | $763,964 |
| Average Home Value | $773,555 |
Housing Distribution
Address Breakdown
Residential
9,035
Single Family
6,703
Multi-Family
2,332
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices