9095 E Elliot Ridge RdKingmanAZ86401
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow9095 E Elliot Ridge Rd, Kingman, AZ, 86401 in Kingman earns its strong cash-flow label: 10.92% yield, $1,628/mo rent, $570/mo net income, DSCR 2.02. The $179,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $49,454 by year five. Combined with $1,649/yr in principal paydown, total projected return reaches $104,379.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 4.8% |
| Monthly Cash Flow | $570 | $1,200 |
City averages based on Kingman market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,628 |
| Total Monthly Debt Service | $987 |
| DSCR Ratio | 1.65x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
43.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86401, Kingman, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,001 (100%) |
| Owner Occupied HU | 9,628 (68.8%) |
| Renter Occupied HU | 3,118 (22.3%) |
| Vacant Housing Units | 1,255 ( 9.0%) |
| Median Home Value | $301,790 |
| Average Home Value | $356,616 |
Housing Distribution
Address Breakdown
Residential
12,635
Single Family
9,196
Multi-Family
3,439
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
43.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86401, Kingman, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,001 (100%) |
| Owner Occupied HU | 9,628 (68.8%) |
| Renter Occupied HU | 3,118 (22.3%) |
| Vacant Housing Units | 1,255 ( 9.0%) |
| Median Home Value | $301,790 |
| Average Home Value | $356,616 |
Housing Distribution
Address Breakdown
Residential
12,635
Single Family
9,196
Multi-Family
3,439
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices