Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 909 Wilderness Pass, Cedar Hill, TX, 75104 uses $120,998 cash to close to unlock $4,594/yr annual cash flow and $383/mo monthly cash flow. Total monthly income runs $2,984/mo, and a $1,786/mo payment keeps the spread at $383/mo. Purchase price stands at $365,000, and rental yield measures 9.81% with $2,984/mo rent. Return on cash invested shows 23.71% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 124.42% and total cumulative return in cash records $150,547. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,984/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 2006
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $365,000 |
| 2011-02-02 | Sold | N/A |
| 2010-11-24 | Listed for sale | $119,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $6132.04 | 10.66% | $362,870 | N/A |
| 2023-05-30 | $5541.13 | -9.67% | $362,870 | N/A |
| 2022-05-30 | $6134.34 | 6.93% | $362,870 | 45.75% |
Listed by: Joy Triplett • Jireh Realty Team LLC
Mls Name: NTREIS
Mls ID: #20948301
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
