909 Rougemont Ave, Charlottesville, VA, 22902 | $391/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1000 sft

804 Raymond Rd, Charlottesville, VA, 22902

3 Bed
3 Bath
1614 sft

382 Joliet Ct, Crozet, VA, 22932

3 Bed
2 Bath
1475 sft

1371 Afton Mountain Rd, Afton, VA, 22920

3 Bed
2 Bath
1826 sft

209 Pinehurst Dr LOT 209, Gordonsville, VA, 22942

Nearby investment properties with comparable prices

3 Bed
2 Bath
1428 sft

28 Woodlake Dr, Charlottesville, VA, 22901

4 Bed
4 Bath
1972 sft

2319 Finch Ct, Charlottesville, VA, 22911

2 Bed
2 Bath
1270 sft

513 Gentry Dr, Gordonsville, VA, 22942

3 Bed
2 Bath
1152 sft

979 Cedar Grove Rd, Ruckersville, VA, 22968

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charlottesville at 909 Rougemont Ave, Charlottesville, VA, 22902 priced at $350,000 converts $2,483/mo rent into $391/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,483/mo, and annual cash flow totals $4,690/yr on $116,025 invested. Return on cash invested prints 23.95% in year one, and rental yield reads 8.51% against a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,699 by year five. Five-year ROI reaches 124.24% and total cumulative return in cash sums $144,146. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,483/mo property income covering a $1,713/mo payment, not borrower’s personal income.

Single Family

Built in 1952

5,662 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22902, Charlottesville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,851 (100%)
Owner Occupied HU	5,576 (51.4%)
Renter Occupied HU	4,480 (41.3%)
Vacant Housing Units	795 ( 7.3%)
Median Home Value	$451,661
Average Home Value	$580,194