909 James StLas VegasNV89101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 909 James St, Las Vegas, NV, 89101 offers a 19.59% rental yield on a $113,674 purchase with $1,856/mo rent. Total monthly income registers $1,856/mo, and a $556/mo payment leaves $1,200/mo available for distribution. Annual cash flow reaches $14,395/yr on $37,683 to close, and return on cash invested stands at 58.11% in year one. Equity gained on principal adds $734/yr while 5% annual appreciation supports $31,406 over five years. Portfolio math shows five-year ROI at 307.21% and total cumulative return in cash at $115,765. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,856/mo property income against a $556/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1963
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89101, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,738 (100%) |
| Owner Occupied HU | 3,474 (18.5%) |
| Renter Occupied HU | 13,517 (72.1%) |
| Vacant Housing Units | 1,747 ( 9.3%) |
| Median Home Value | $305,511 |
| Average Home Value | $358,538 |
Housing Distribution
Address Breakdown
Residential
15,659
Single Family
7,561
Multi-Family
8,098
Businesses
1,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices