Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bryan at 908 W 17th St, Bryan, TX, 77803 uses $33,150 cash to close to unlock $4,180/yr annual cash flow and $348/mo monthly cash flow. Total monthly income runs $1,147/mo, and a $489/mo payment keeps the spread at $348/mo. Purchase price stands at $100,000, and rental yield measures 13.76% with $1,147/mo rent. Return on cash invested shows 32.52% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 172.93% and total cumulative return in cash records $57,328. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,147/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in 1940
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77803, Bryan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,858 (100%) |
| Owner Occupied HU | 6,011 (55.4%) |
| Renter Occupied HU | 3,881 (35.7%) |
| Vacant Housing Units | 966 ( 8.9%) |
| Median Home Value | $137,321 |
| Average Home Value | $206,951 |
Residential
10,703
Single Family
9,656
Multi-Family
1,047
Businesses
861
Date | Event | Price |
|---|---|---|
| 2025-07-19 | Price change | $100,000 |
| 2025-07-11 | Price change | $110,000 |
| 2025-06-28 | Price change | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-20 | $2716.08 | 8.11% | $136,445 | 7.69% |
| 2023-07-20 | $2512.40 | 25.35% | $126,703 | 38.64% |
| 2022-07-20 | $2004.26 | 8.14% | $91,393 | 15.85% |
Listed by: Michael Furman • Re/Max Platinum
Mls Name: HAR
Mls Provider:
Mls ID: #46344161
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
