907 S Willow StPearsallTX78061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearsall at 907 S Willow St, Pearsall, TX, 78061 earns $197/mo cash flow from $3,745/mo rent with a $2,442/mo payment. Total monthly income totals $3,745/mo, and annual cash flow totals $2,363/yr on $165,419 capital. ROI tracks 21.34% on current figures, and rental yield reads 9.01% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 111.7% and total cumulative return in cash sums $184,770. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,745/mo property income instead of your personal income.
Single Family
Built in 1997
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78061, Pearsall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 2,135 (54.2%) |
| Renter Occupied HU | 1,279 (32.4%) |
| Vacant Housing Units | 528 (13.4%) |
| Median Home Value | $118,587 |
| Average Home Value | $190,904 |
Housing Distribution
Address Breakdown
Residential
2,833
Single Family
2,670
Multi-Family
163
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul Rodriguez • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1729854
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.