Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 907 Darcy Dr, Mansfield, TX, 76063 listed at $599,000 pairs $4,681/mo rent with a $2,932/mo payment to leave $105/mo cash flow. Total monthly income runs $4,681/mo, and annual cash flow reaches $1,265/yr on $197,071 cash to close. Return on cash invested measures 20.7% in year one, and rental yield registers 9.38% at a $599,000 basis. Equity gained on principal adds $3,865/yr, and annual property appreciation at 5% supports $165,493 by year five. Five-year ROI tracks 108.99% and total cumulative return in cash totals $214,786. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,681/mo property income relative to a $2,932/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
7,666 sqft lot
$N/A/sqft
$600 quarterly HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $599,000 |
| 2025-03-20 | Listing removed | $599,000 |
| 2025-03-10 | Price change | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $11334.75 | -21.38% | $595,539 | -4.59% |
| 2023-05-05 | $14416.30 | 694.18% | $624,173 | 791.68% |
| 2022-05-05 | $1815.24 | N/A | $70,000 | N/A |
Listed by: Tam Phan • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20821774
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
