Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,034/mo, and a $2,521/mo payment. Purchase price stands at $515,000, and rental yield measures 7.07% with $3,034/mo rent. Return on cash invested shows 12.82% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 67.03% and total cumulative return in cash records $113,569. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,034/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Single Family
Built in 2007
6,054 sqft lot
$N/A/sqft
$430 annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2024-12-08 | Price change | $515,000 |
| 2024-11-09 | Listed for sale | $525,000 |
| 2023-05-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $12845.98 | -3.44% | $532,657 | -2.59% |
| 2023-12-27 | $13303.53 | 13.97% | $546,825 | 28.40% |
| 2022-12-27 | $11672.67 | 29.51% | $425,870 | 21.18% |
Listed by: Julie Gray • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20774650
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
