9060 Gracious End Ct UNIT 204, Columbia, MD, 21046 | $163/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9060 Gracious End Ct UNIT 204, Columbia, MD, 21046 | $163/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
750 sft

2205 Greenery Ln APT 104-9, Silver Spring, MD, 20906

2 Bed
1 Bath
858 sft

4120 14th St NW APT B2, Washington, DC, 20011

8 Bed
4 Bath
3256 sft

305 9th St, Laurel, MD, 20707

3 Bed
2 Bath
1340 sft

15201 Elkridge Way #93-1F, Silver Spring, MD, 20906

Nearby investment properties with comparable prices

2 Bed
2 Bath
1534 sft

3333 University Blvd W APT 304, Kensington, MD, 20895

2 Bed
2 Bath
1330 sft

5225 Pooks Hill Rd APT 404S, Bethesda, MD, 20814

1 Bed
1 Bath
815 sft

4977 Battery Ln #1-418, Bethesda, MD, 20814

1 Bed
1 Bath
877 sft

501 Hungerford Dr APT 101, Rockville, MD, 20850

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 9060 Gracious End Ct UNIT 204, Columbia, MD, 21046 earns $163/mo cash flow from $1,936/mo rent with a $1,395/mo payment. Total monthly income totals $1,936/mo, and annual cash flow totals $1,960/yr on $94,478 capital. ROI tracks 21.98% on current figures, and rental yield reads 8.15% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 114.04% and total cumulative return in cash sums $107,742. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,936/mo property income instead of your personal income.

Condo

Built in 1996

N/A lot

$N/A/sqft

No HOA

More details about the property

This condo in Gateway Commerce Center offers a welcoming blend of comfort and practicality, with every space designed to feel easy and livable. The wide stairwell entrance leads you into a bright upper-level home where natural light fills the rooms. The living area opens seamlessly to a dining nook and kitchen, making everyday moments feel relaxed and connected. A cozy fireplace anchors the space, while the private balcony offers a quiet spot to enjoy a breeze or catch the afternoon light. The kitchen features warm wood cabinetry, granite countertops, and stainless steel appliancesready for both quick meals and casual hosting. The spacious bedroom provides plenty of room to recharge, with an en suite feel and great natural light. Set in the Village of Owen Brown, this condo is part of a thoughtfully developed Columbia neighborhood known for its balance of nature and convenience. Just a short distance from Lake Elkhorns scenic trails and waterfront paths, youll have easy access to outdoor space year-round. The Columbia Mall and local favorites like Bon Fresco and The Iron Bridge Wine Company are just minutes away. The area is filled with parks, bike trails, community centers, and dining optionsall connected by a strong sense of place and ease of access to commuter routes like Route 29. If youre searching for a home that feels both connected and calm, this one is ready to welcome you. Come take a look and imagine how this bright, functional space could work for your lifestyle. Schedule a private tour and explore what makes Gateway Condominiums such a well-loved part of Columbia.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21046, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,530 (100%)
Owner Occupied HU	4,264 (65.3%)
Renter Occupied HU	2,065 (31.6%)
Vacant Housing Units	201 ( 3.1%)
Median Home Value	$527,733
Average Home Value	$550,182