906 Forrest Park DriveFircrestWA98466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fircrest at 906 Forrest Park Drive, Fircrest, WA, 98466 generates $4,583/mo in rent and, after a $3,549/mo payment, leaves $224/mo in cash flow. Total monthly income is $4,583/mo, and annual cash flow is $2,693/yr on $238,525 invested. Return on cash invested sits at 21.19% in year one, and rental yield is 7.59% on a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 109.44% and total cumulative return in cash sums $261,041. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,583/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98466, Tacoma, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,080 (100%) |
| Owner Occupied HU | 6,636 (50.7%) |
| Renter Occupied HU | 5,815 (44.5%) |
| Vacant Housing Units | 629 ( 4.8%) |
| Median Home Value | $641,352 |
| Average Home Value | $680,625 |
Housing Distribution
Address Breakdown
Residential
12,707
Single Family
8,015
Multi-Family
4,692
Businesses
792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicolas Lind • Commencement Bay Brokers LLC
Mls Name: NWMLS
Mls ID: #2458972