9054 Willis Ave UNIT 21Panorama CityCA91402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panorama City at 9054 Willis Ave UNIT 21, Panorama City, CA, 91402 offers a 9.28% rental yield on a $350,000 purchase with $2,707/mo rent. Total monthly income registers $2,707/mo, and a $1,713/mo payment leaves $542/mo available for distribution. Annual cash flow reaches $6,503/yr on $116,025 to close, and return on cash invested stands at 25.51% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 132.88% and total cumulative return in cash at $154,178. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,707/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1977
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91402, Panorama City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,086 (100%) |
| Owner Occupied HU | 6,703 (33.4%) |
| Renter Occupied HU | 12,868 (64.1%) |
| Vacant Housing Units | 515 ( 2.6%) |
| Median Home Value | $664,207 |
| Average Home Value | $712,762 |
Housing Distribution
Address Breakdown
Residential
19,674
Single Family
7,291
Multi-Family
12,383
Businesses
1,197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SAMEER HOSSAIN • EXCELLENCE RE REAL ESTATE
Mls Name: CRMLS
Mls ID: #MB25097597