9050 W Warm Springs Rd UNIT 2058Spring ValleyNV89148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring Valley at 9050 W Warm Springs Rd UNIT 2058, Spring Valley, NV, 89148 earns $331/mo cash flow from $1,804/mo rent with a $1,248/mo payment. Total monthly income totals $1,804/mo, and annual cash flow totals $3,969/yr on $84,533 capital. ROI tracks 24.6% on current figures, and rental yield reads 8.49% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 127.47% and total cumulative return in cash sums $107,756. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,804/mo property income instead of your personal income.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89148, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,801 (100%) |
| Owner Occupied HU | 14,125 (49.0%) |
| Renter Occupied HU | 12,851 (44.6%) |
| Vacant Housing Units | 1,825 ( 6.3%) |
| Median Home Value | $481,772 |
| Average Home Value | $538,743 |
Housing Distribution
Address Breakdown
Residential
25,866
Single Family
19,281
Multi-Family
6,585
Businesses
924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Kennedy • Home- A Real Estate Company
Mls Name: LVR
Mls ID: #2732415