905 Willow CirDakota DunesSD57049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dakota Dunes at 905 Willow Cir, Dakota Dunes, SD, 57049 earns $285/mo cash flow from $3,097/mo rent with a $2,178/mo payment. Total monthly income totals $3,097/mo, and annual cash flow totals $3,419/yr on $147,518 capital. ROI tracks 22.23% on current figures, and rental yield reads 8.35% at a $445,000 purchase. Equity gained on principal adds $2,872/yr, and 5% annual appreciation supports $122,945 over five years. Five-year ROI reaches 115.44% and total cumulative return in cash sums $170,288. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,097/mo property income instead of your personal income.
Single Family
Built in 2000
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57049, North Sioux City, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,494 (100%) |
| Owner Occupied HU | 2,294 (65.7%) |
| Renter Occupied HU | 1,068 (30.6%) |
| Vacant Housing Units | 132 ( 3.8%) |
| Median Home Value | $447,794 |
| Average Home Value | $495,932 |
Housing Distribution
Address Breakdown
Residential
3,392
Single Family
2,685
Multi-Family
707
Businesses
446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana Kruse-Lenz • Coldwell Banker Associated Brokers
Mls Name: Northwest Iowa Regional BOR
Mls ID: #830830