905 Vernon StBridgewaterMA02324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridgewater at 905 Vernon St, Bridgewater, MA, 02324 uses $177,660 cash to close to unlock $5,226/yr annual cash flow and $436/mo monthly cash flow. Total monthly income runs $3,839/mo, and a $2,643/mo payment keeps the spread at $436/mo. Purchase price stands at $540,000, and rental yield measures 8.53% with $3,839/mo rent. Return on cash invested shows 23% in year one, and 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 119.54% and total cumulative return in cash records $212,378. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,839/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Single Family
Built in 1978
0.53 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02324, Bridgewater, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,831 (100%) |
| Owner Occupied HU | 7,231 (73.6%) |
| Renter Occupied HU | 2,288 (23.3%) |
| Vacant Housing Units | 312 ( 3.2%) |
| Median Home Value | $608,712 |
| Average Home Value | $636,181 |
Housing Distribution
Address Breakdown
Residential
9,807
Single Family
7,642
Multi-Family
2,165
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Minerick • homecoin.com
Mls Name: MLS PIN
Mls ID: #73400166