905 Sherwood Forest LnSaugusMA01906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saugus at 905 Sherwood Forest Ln, Saugus, MA, 01906 generates $4,586/mo in rent and, after a $2,936/mo payment, leaves $805/mo in cash flow. Total monthly income is $4,586/mo, and annual cash flow is $9,662/yr on $197,367 invested. Return on cash invested sits at 24.96% in year one, and rental yield is 9.17% on a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 130.05% and total cumulative return in cash sums $256,672. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,586/mo property income rather than buyer’s personal income.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01906, Saugus, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,289 (100%) |
| Owner Occupied HU | 8,365 (68.1%) |
| Renter Occupied HU | 3,110 (25.3%) |
| Vacant Housing Units | 814 ( 6.6%) |
| Median Home Value | $657,725 |
| Average Home Value | $695,891 |
Housing Distribution
Address Breakdown
Residential
11,228
Single Family
9,393
Multi-Family
1,835
Businesses
913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Mirisola • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73457407