905 NW 21st WayDelray BeachFL33445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Delray Beach at 905 NW 21st Way, Delray Beach, FL, 33445 uses $124,313 cash to close to unlock $6,838/yr annual cash flow and $570/mo monthly cash flow. Total monthly income runs $3,058/mo, and a $1,835/mo payment keeps the spread at $570/mo. Purchase price stands at $375,000, and rental yield measures 9.79% with $3,058/mo rent. Return on cash invested shows 25.41% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 132.92% and total cumulative return in cash records $165,231. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,058/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 1979
7,354 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33445, Delray Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 10,662 (56.9%) |
| Renter Occupied HU | 5,158 (27.5%) |
| Vacant Housing Units | 2,931 (15.6%) |
| Median Home Value | $478,837 |
| Average Home Value | $555,405 |
Housing Distribution
Address Breakdown
Residential
16,460
Single Family
12,659
Multi-Family
3,801
Businesses
839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zachary Josef Mazur • Coldwell Banker Realty /Delray Beach
Mls Name: BeachesMLS
Mls ID: #RX-11150513