905 Main St, West Newbury, MA, 01985 | $1,401/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

905 Main St, West Newbury, MA, 01985 | $1,401/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
4553 sft

298 Andover St, Georgetown, MA, 01833

5 Bed
5 Bath
4768 sft

12 Azalea Way, Boxford, MA, 01921

5 Bed
7 Bath
5063 sft

6 Sellers Farm Rd, Andover, MA, 01810

4 Bed
4 Bath
3145 sft

71 Lowell Blvd, Methuen, MA, 01844

Nearby investment properties with comparable prices

3 Bed
3 Bath
2539 sft

30 Linda Rd, Andover, MA, 01810

3 Bed
3 Bath
2409 sft

9 Hampton Ln, Andover, MA, 01810

5 Bed
3 Bath
3046 sft

76 Hillside Rd, North Andover, MA, 01845

5 Bed
4 Bath
3000 sft

40 Centre St, Danvers, MA, 01923

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Newbury at 905 Main St, West Newbury, MA, 01985 with 5% annual appreciation on a $998,000 basis while $7,692/mo rent supports operations. Total monthly income totals $7,692/mo and a $4,885/mo payment preserves $1,401/mo for cash returns. Annual cash flow comes to $16,818/yr on $328,342 deployed, and return on cash invested reaches 25.18% in year one. Equity gained on principal adds $6,440/yr, and five-year appreciation sums $275,729 alongside rental yield of 9.25%. Five-year ROI measures 131.24% and total cumulative return in cash totals $430,908.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,692/mo property income versus a $4,885/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1774

0.85 Acres lot

$N/A/sqft

No HOA

More details about the property

Known as the Elm Shadow Farm this beautiful antique home has been Meticulously maintained. Not your typical antique with high ceilings, large windows kings pine floors throughout the house. Three working wood fireplaces and one propane fireplace. Beautiful large custom kitchen with Viking stove and large fireplace, a butler's pantry, a large storage and separate utility closet. Family room with fireplace off kitchen, Half bath, fireplaced living room, dining room, library and laundry/mud room. Second floor master bedroom with working fireplace with ensuite, walk in closet, and linen closet. Two additional bedrooms and new full bath. Additional area over garage with separate entrance used as a studio makes a perfect, home office, in-law or Au pair suite.Two car garage Almost an acre of land With beautiful landscaping throughout the property. Truly a must see

Neighborhood Data

Neighborhood data shown for ZIP Code: 01985, West Newbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,735 (100%)
Owner Occupied HU	1,550 (89.3%)
Renter Occupied HU	123 ( 7.1%)
Vacant Housing Units	62 ( 3.6%)
Median Home Value	$848,435
Average Home Value	$873,390