905 Henderson ExtAthensGA30606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Athens at 905 Henderson Ext, Athens, GA, 30606 priced at $219,900 converts $2,854/mo rent into $1,504/mo cash flow after a $1,076/mo obligation. Total monthly income equals $2,854/mo, and annual cash flow totals $18,053/yr on $72,897 invested. Return on cash invested prints 44.67% in year one, and rental yield reads 15.57% against a $219,900 entry. Equity gained on principal adds $1,419/yr, while 5% annual appreciation compiles into $60,754 by year five. Five-year ROI reaches 235.6% and total cumulative return in cash sums $171,748. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,854/mo property income covering a $1,076/mo payment, not borrower’s personal income.
Single Family
Built in 1952
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30606, Athens, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,996 (100%) |
| Owner Occupied HU | 10,120 (44.0%) |
| Renter Occupied HU | 11,389 (49.5%) |
| Vacant Housing Units | 1,487 ( 6.5%) |
| Median Home Value | $359,212 |
| Average Home Value | $448,667 |
Housing Distribution
Address Breakdown
Residential
21,910
Single Family
16,323
Multi-Family
5,587
Businesses
1,560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dee Waddell • Broad & Main Real Estate Group
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1020751
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.