Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 905 E Renfro St, Burleson, TX, 76028 uses $124,313 cash to close to unlock $3,309/yr annual cash flow and $276/mo monthly cash flow. Total monthly income runs $2,942/mo, and a $1,835/mo payment keeps the spread at $276/mo. Purchase price stands at $375,000, and rental yield measures 9.41% with $2,942/mo rent. Return on cash invested shows 22.57% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 118.33% and total cumulative return in cash records $147,099. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,942/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 1972
1.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $375,000 |
| 2025-05-13 | Listing removed | $400,000 |
| 2025-03-19 | Price change | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | N/A | N/A | $341,800 | 10.00% |
| 2023-05-30 | $5734.84 | -11.40% | $310,727 | 10.00% |
| 2022-05-30 | $6472.47 | 3.03% | $282,479 | 10.00% |
Listed by: David Velasquez • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20946827
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
