Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,567/mo, and a $3,568/mo payment. Purchase price stands at $729,000, and rental yield measures 7.52% with $4,567/mo rent. Return on cash invested shows 16.44% in year one, and 5% annual appreciation builds toward $201,409 over five years. Five-year ROI reaches 85.65% and total cumulative return in cash records $205,428. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,567/mo property income covering a $3,568/mo payment rather than investor’s personal income.
Single Family
Built in 2017
9,975 sqft lot
$N/A/sqft
$1,270 annually HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $729,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $9680.77 | 9.43% | $672,980 | -3.73% |
| 2023-06-29 | $8846.39 | -11.53% | $699,076 | 36.91% |
| 2022-06-29 | $9999.41 | -5.27% | $510,601 | 7.36% |
Listed by: Peter Konopka • Covenant Realty Group
Mls Name: NTREIS
Mls ID: #20984603
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
