905 Cassandra Hills RdSaint MariesID83861
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Maries at 905 Cassandra Hills Rd, Saint Maries, ID, 83861 offers a 7.62% rental yield on a $475,000 purchase with $3,017/mo rent. Total monthly income registers $3,017/mo, and a $2,325/mo payment leaves $284/mo available for distribution. Annual cash flow reaches $3,411/yr on $157,463 to close, and return on cash invested stands at 22.08% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 113.91% and total cumulative return in cash at $179,359. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,017/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83861, Saint Maries, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,736 (100%) |
| Owner Occupied HU | 2,588 (69.3%) |
| Renter Occupied HU | 617 (16.5%) |
| Vacant Housing Units | 531 (14.2%) |
| Median Home Value | $361,358 |
| Average Home Value | $459,228 |
Housing Distribution
Address Breakdown
Residential
2,955
Single Family
2,874
Multi-Family
81
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Tweedy • EXP Realty
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #25-2575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.