Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 905 Boquilla Trl, Georgetown, TX, 78633 priced at $420,000 pairs $2,689/mo rent with after a $2,056/mo payment. Total monthly income equals $2,689/mo. Return on cash invested is 16.87% in year one, and rental yield stands at 7.68% on a $420,000 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,038 by year five. Five-year ROI measures 87.9% and total cumulative return in cash reaches $122,383. For financing, Ziffy Mortgage’s DSCR program evaluates $2,689/mo property income against a $2,056/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
21.31 Acres lot
$N/A/sqft
$660 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-02-20 | Price change | $420,000 |
| 2024-12-05 | Price change | $434,000 |
| 2024-09-27 | Price change | $449,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-18 | $1493.70 | -52.07% | $394,539 | 10.00% |
| 2022-03-18 | $3116.12 | -1.78% | $358,672 | 10.00% |
| 2021-03-18 | $3172.49 | N/A | $326,065 | 9.35% |
Listed by: Janan Upshaw • NextHome Realty Center
Mls Name: HAR
Mls Provider:
Mls ID: #45392824
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
