Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Caldwell at 904 N Temple St, Caldwell, TX, 77836 offers a 10.09% rental yield on a $180,000 purchase with $1,514/mo rent. Total monthly income registers $1,514/mo, and a $881/mo payment leaves $234/mo available for distribution. Annual cash flow reaches $2,808/yr on $59,670 to close, and return on cash invested stands at 24.61% in year one. Equity gained on principal adds $1,162/yr while 5% annual appreciation supports $49,731 over five years. Portfolio math shows five-year ROI at 129.28% and total cumulative return in cash at $77,141. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,514/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
7,474 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $180,000 |
| 2025-02-28 | Listing removed | $185,000 |
| 2025-02-25 | Listing removed | $1,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-26 | $594.73 | -11.46% | $96,254 | 10.00% |
| 2022-03-26 | $671.67 | 4.89% | $87,504 | 10.00% |
| 2021-03-26 | $640.34 | N/A | $79,549 | 10.00% |
Listed by: Sarah Mengers • Walsh &Mangan Premier RE Group
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25003721
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
