904 Moore DrChelseaMI48118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chelsea at 904 Moore Dr, Chelsea, MI, 48118 priced at $270,000 pairs $2,254/mo rent with $473/mo cash flow after a $1,322/mo payment. Total monthly income equals $2,254/mo, and annual cash flow comes to $5,676/yr on $89,505 invested. Return on cash invested is 26.25% in year one, and rental yield stands at 10.02% on a $270,000 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,596 by year five. Five-year ROI measures 137.38% and total cumulative return in cash reaches $122,965. For financing, Ziffy Mortgage’s DSCR program evaluates $2,254/mo property income against a $1,322/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1990
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48118, Chelsea, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,643 (100%) |
| Owner Occupied HU | 4,566 (80.9%) |
| Renter Occupied HU | 713 (12.6%) |
| Vacant Housing Units | 364 ( 6.5%) |
| Median Home Value | $387,800 |
| Average Home Value | $457,408 |
Housing Distribution
Address Breakdown
Residential
5,786
Single Family
5,385
Multi-Family
401
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
