








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Cedar Hill at 904 Mobley Rd, Cedar Hill, TX, 75104 priced at $950,000 pairs $7,190/mo rent with $434/mo cash flow after a $4,650/mo payment. Total monthly income equals $7,190/mo, and annual cash flow comes to $5,210/yr on $312,550 invested. Return on cash invested is 21.73% in year one, and rental yield stands at 9.08% on a $950,000 basis. Equity gained on principal adds $6,130/yr, and 5% annual appreciation accumulates to $262,467 by year five. Five-year ROI measures 113.79% and total cumulative return in cash reaches $355,646. For financing, Ziffy Mortgage’s DSCR program evaluates $7,190/mo property income against a $4,650/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Priscilla Shields • YOUR HOME SOLD GUARANTEED REALTY
Mls Name: My State MLS
Mls ID: #11569594