Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,481/mo, and a $1,263/mo payment. Purchase price stands at $258,000, and rental yield measures 6.89% with $1,481/mo rent. Return on cash invested shows 14.94% in year one, and 5% annual appreciation builds toward $71,281 over five years. Five-year ROI reaches 77.47% and total cumulative return in cash records $66,254. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,481/mo property income covering a $1,263/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Listed for sale | $258,000 |
| 2022-08-03 | Listing removed | N/A |
| 2022-07-20 | Pending sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-06 | $517.74 | 3.49% | $33,000 | 4.76% |
| 2023-08-06 | $500.26 | 27.87% | $31,500 | N/A |
| 2022-08-06 | $391.23 | -26.72% | $31,500 | N/A |
Listed by: Peter Nwaokolo • Appropos Resolution
Mls Name: HAR
Mls Provider:
Mls ID: #65023749
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
