904 E Harvard StYumaAZ85365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yuma at 904 E Harvard St, Yuma, AZ, 85365 offers $1,572/mo rent that, after a $817/mo payment, leaves $585/mo cash flow. Total monthly income is $1,572/mo, and annual cash flow is $7,024/yr on $55,327 cash. Return on cash invested measures 32.6% in year one, and rental yield stands at 11.3% at a $166,900 entry. Equity gained on principal adds $1,077/yr while 5% annual appreciation compounds into $46,111 by year five. Five-year ROI records 170.62% and total cumulative return in cash reaches $94,400. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,572/mo property income versus a $817/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1999
4,408 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85365, Yuma, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,819 (100%) |
| Owner Occupied HU | 16,100 (55.9%) |
| Renter Occupied HU | 4,034 (14.0%) |
| Vacant Housing Units | 8,685 (30.1%) |
| Median Home Value | $270,843 |
| Average Home Value | $283,126 |
Housing Distribution
Address Breakdown
Residential
20,953
Single Family
16,663
Multi-Family
4,290
Businesses
1,253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leann Sanders • The Realty Agency - Foothills
Mls Name: YARMLS
Mls Provider:
Mls ID: #20244947
Disclaimer: This data is provided by the Yuma Association of REALTORS, Inc. Multiple Listing Service. Real Estate listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity(SM) logo or the Broker Reciprocity thumbnail logo. This information is deemed reliable, but not guaranteed.