Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bertram at 904 Central Blvd, Bertram, TX, 78605 earns $315/mo cash flow from $2,476/mo rent with a $1,463/mo payment. Total monthly income totals $2,476/mo, and annual cash flow totals $3,778/yr on $99,119 capital. ROI tracks 23.72% on current figures, and rental yield reads 9.94% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 124.64% and total cumulative return in cash sums $123,538. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,476/mo property income instead of your personal income.
Single Family
Built in 2020
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,638 (100%) |
| Owner Occupied HU | 2,016 (76.4%) |
| Renter Occupied HU | 376 (14.3%) |
| Vacant Housing Units | 246 ( 9.3%) |
| Median Home Value | $376,800 |
| Average Home Value | $474,711 |
Residential
2,683
Single Family
2,683
Multi-Family
0
Businesses
203
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Listed for sale | $299,000 |
| 2025-04-22 | Listing removed | $299,000 |
| 2025-01-25 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-02 | $5388.80 | -11.85% | $301,640 | -11.74% |
| 2023-06-02 | $6113.24 | 58.13% | $341,751 | 75.71% |
| 2022-06-02 | $3865.90 | 39.60% | $194,500 | 43.95% |
Listed by: Kayla Runge • eXp Realty, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #173651
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
