9039 Rolling Pietra St,Las Vegas,NV,89166

Investment Highlights

Rental property for sale in Las Vegas at 9039 Rolling Pietra St, Las Vegas, NV, 89166 generates $3,835/mo in rent and, after a $3,138/mo payment, leaves $131/mo in cash flow. Total monthly income is $3,835/mo, and annual cash flow is $1,568/yr on $210,922 invested. Return on cash invested sits at 20.8% in year one, and rental yield is 7.18% on a $641,100 entry. Equity gained on principal adds $4,137/yr, while 5% annual appreciation builds toward $177,124 over five years. Five-year ROI reaches 107.06% and total cumulative return in cash sums $225,819. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,835/mo property income rather than buyer’s personal income.