Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cameron at 903 W 1st St, Cameron, TX, 76520 offers a 9.03% rental yield on a $135,500 purchase with $1,020/mo rent. Total monthly income registers $1,020/mo, and a $663/mo payment leaves $57/mo available for distribution. Annual cash flow reaches $680/yr on $44,918 to close, and return on cash invested stands at 21.42% in year one. Equity gained on principal adds $874/yr while 5% annual appreciation supports $37,436 over five years. Portfolio math shows five-year ROI at 112.21% and total cumulative return in cash at $50,402. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,020/mo property income against a $663/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76520, Cameron, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,801 (100%) |
| Owner Occupied HU | 2,233 (58.7%) |
| Renter Occupied HU | 1,003 (26.4%) |
| Vacant Housing Units | 565 (14.9%) |
| Median Home Value | $169,140 |
| Average Home Value | $266,093 |
Residential
3,578
Single Family
3,447
Multi-Family
131
Businesses
420
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John Hidrogo • Spyglass Realty
Mls Name: Unlock MLS
Mls ID: #6685842
