903 S Trailside DrMahometIL61853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mahomet at 903 S Trailside Dr, Mahomet, IL, 61853 offers a 9.89% rental yield on a $277,500 purchase with $2,288/mo rent. Total monthly income registers $2,288/mo, and a $1,358/mo payment leaves $363/mo available for distribution. Annual cash flow reaches $4,361/yr on $91,991 to close, and return on cash invested stands at 24.65% in year one. Equity gained on principal adds $1,791/yr while 5% annual appreciation supports $76,668 over five years. Portfolio math shows five-year ROI at 129.28% and total cumulative return in cash at $118,924. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,288/mo property income against a $1,358/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61853, Mahomet, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,053 (100%) |
| Owner Occupied HU | 4,558 (75.3%) |
| Renter Occupied HU | 997 (16.5%) |
| Vacant Housing Units | 498 ( 8.2%) |
| Median Home Value | $296,520 |
| Average Home Value | $324,365 |
Housing Distribution
Address Breakdown
Residential
5,793
Single Family
5,101
Multi-Family
692
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices