903 Kirby Hollow RdDorsetVT05251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dorset at 903 Kirby Hollow Rd, Dorset, VT, 05251 offers a 9.2% rental yield on a $450,000 purchase with $3,449/mo rent. Total monthly income registers $3,449/mo, and a $2,203/mo payment leaves $455/mo available for distribution. Annual cash flow reaches $5,457/yr on $149,175 to close, and return on cash invested stands at 23.57% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 123.07% and total cumulative return in cash at $183,594. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,449/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05251, Dorset, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,040 (100%) |
| Owner Occupied HU | 595 (57.2%) |
| Renter Occupied HU | 91 ( 8.7%) |
| Vacant Housing Units | 354 (34.0%) |
| Median Home Value | $470,915 |
| Average Home Value | $575,080 |
Housing Distribution
Address Breakdown
Residential
475
Single Family
475
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices