Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Angleton at 903 Chenango Ranch Dr, Angleton, TX, 77515 priced at $975,000 pairs $3,144/mo rent with after a $4,772/mo payment. Total monthly income equals $3,144/mo. Return on cash invested is 5.73% in year one, and rental yield stands at 3.87% on a $975,000 basis. Equity gained on principal adds $6,292/yr, and 5% annual appreciation accumulates to $269,375 by year five. Five-year ROI measures 28.05% and total cumulative return in cash reaches $89,991. For financing, Ziffy Mortgage’s DSCR program evaluates $3,144/mo property income against a $4,772/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
N/A lot
$N/A/sqft
$495 annually HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $975,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $12313.40 | 8.67% | $940,299 | 10.00% |
| 2023-04-10 | $11330.71 | -13.90% | $854,817 | 10.00% |
| 2022-04-10 | $13160.29 | 2.51% | $777,106 | 10.00% |
Listed by: Susan Sanchez • CB&A, Realtors- Southeast
Mls Name: HAR
Mls Provider:
Mls ID: #42099048
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
