Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,070/mo, and a $4,772/mo payment. Purchase price stands at $975,000, and rental yield measures 7.47% with $6,070/mo rent. Return on cash invested shows 16.38% in year one, and 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 85.25% and total cumulative return in cash records $273,459. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,070/mo property income covering a $4,772/mo payment rather than investor’s personal income.
Single Family
Built in 2003
0.33 Acres lot
$N/A/sqft
$121 monthly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-07-12 | Listed for sale | $975,000 |
| 2025-04-14 | Listing removed | $900,000 |
| 2025-03-11 | Listed for sale | $900,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-12 | $12713.73 | 18.43% | $641,876 | 10.00% |
| 2023-07-12 | $10734.82 | -7.89% | $583,524 | 10.00% |
| 2022-07-12 | $11654.17 | 4.54% | $530,476 | 10.00% |
Listed by: Kimberly Windle • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20986765
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
