9020 Elk Creek RdTrailOR97541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trail at 9020 Elk Creek Rd, Trail, OR, 97541 listed at $320,000 pairs $3,122/mo rent with a $1,566/mo payment to leave $1,191/mo cash flow. Total monthly income runs $3,122/mo, and annual cash flow reaches $14,288/yr on $106,080 cash to close. Return on cash invested measures 33.38% in year one, and rental yield registers 11.71% at a $320,000 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,410 by year five. Five-year ROI tracks 174.87% and total cumulative return in cash totals $185,499. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,122/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
2.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97541, Trail, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 726 (100%) |
| Owner Occupied HU | 517 (71.2%) |
| Renter Occupied HU | 123 (16.9%) |
| Vacant Housing Units | 86 (11.8%) |
| Median Home Value | $631,250 |
| Average Home Value | $663,636 |
Housing Distribution
Address Breakdown
Residential
566
Single Family
563
Multi-Family
3
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • White Star Realty Inc
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220202757
Disclaimer: 2025 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2025-05-29 11:37:27 PDT