Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beeville at 902 W Flournoy, Beeville, TX, 78102 earns $68/mo cash flow from $1,205/mo rent with a $783/mo payment. Total monthly income totals $1,205/mo, and annual cash flow totals $811/yr on $53,007 capital. ROI tracks 21.44% on current figures, and rental yield reads 9.04% at a $159,900 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,177 over five years. Five-year ROI reaches 112.3% and total cumulative return in cash sums $59,526. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,205/mo property income instead of your personal income.
Single Family
Built in 1991
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dawn Hartmann-Pena • RE/MAX Southern Estate Realty
Mls Name: LERA MLS
Mls ID: #1926310
